16451 GOOD HEARTH BLVD (MLS: G5111118) For Sale

16451 GOOD HEARTH BLVD, (Lake), Clermont Florida 34711

Currently Rented at $3,600.00 / month

Area: 3929

Property Info

  • MLS G5111118
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3929
  • Living Area (sqft) 2744
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $70.83

Interior Features

  • Attic Ventilator
  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$700,000.00

Rental Price

$
$3,600.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $3,600.00

Cash Flow

Cap Rate5.2 Gross Yield6.2% Annual Rent$43,200.00 Property Taxes$6,176.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $43,200.00 $3,600.00 / mo $216,000.00 $3,600.00 / mo $432,000.00 $3,600.00 / mo
Estimated Expenses $6,176.00 $30,880.00 $61,760.00
Net Cash Flow $37,024.00 $185,120.00 $370,240.00
HOA Fees $849.96 $4,249.80 $8,499.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.