260 S CENTRAL AVE (MLS: G5111095) For Sale

260 S CENTRAL AVE, (Lake), Umatilla Florida 32784

Currently Rented at $2,250.00 / month

Area: 1980

Property Info

  • MLS G5111095
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1980
  • Living Area (sqft) 1258
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Accessibility Features
  • Eat-in Kitchen
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$870,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 3.1%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate2.3 Gross Yield3.1% Annual Rent$27,000.00 Property Taxes$6,856.82 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $6,856.82 $34,284.10 $68,568.20
Net Cash Flow $20,143.18 $100,715.90 $201,431.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.