5208 MEADOW SONG DR (MLS: G5111058) For Sale
5208 MEADOW SONG DR,
(Lake),
Okahumpka Florida 34762
Currently Rented at $1,235.00 / month
Area: 3008
- MLS G5111058
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3008
- Living Area (sqft) 2291
- Foundation Slab
- Min Lease Slab
- HOA Fees $150.67
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate2.0
|
Gross Yield3.9%
|
Annual Rent$14,820.00
|
Property Taxes$5,549.83
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,820.00 $1,235.00 / mo
|
$74,100.00 $1,235.00 / mo
|
$148,200.00 $1,235.00 / mo
|
| Estimated Expenses |
|
|
|
$5,549.83 |
$27,749.15 |
$55,498.30 |
| Net Cash Flow |
|
|
|
$9,270.17 |
$46,350.85 |
$92,701.70 |
| HOA Fees |
|
|
|
$1,808.04 |
$9,040.20 |
$18,080.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.