Property Info
- MLS G5110577
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 792
- Living Area (sqft) 680
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate8.1 | Gross Yield8.8% | Annual Rent$16,200.00 | Property Taxes$1,143.38 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,200.00 $1,350.00 / mo | $81,000.00 $1,350.00 / mo | $162,000.00 $1,350.00 / mo | |||
| Estimated Expenses | $1,143.38 | $5,716.90 | $11,433.80 | |||
| Net Cash Flow | $15,056.62 | $75,283.10 | $150,566.20 |