800 CLEAR BROOK CT (MLS: G5110171) For Sale
800 CLEAR BROOK CT,
(Lake),
Fruitland Park Florida 34731
Currently Rented at $3,500.00 / month
Area: 5004
- MLS G5110171
- Unit No -
- Bedrooms 6
- Bathrooms 5
- Area (sqft) 5004
- Living Area (sqft) 4068
- Foundation Slab
- Min Lease Slab
- HOA Fees $20.83
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- PrimaryBedroom Upstairs
Cash Flow
|
Cap Rate6.9
|
Gross Yield8.1%
|
Annual Rent$42,000.00
|
Property Taxes$6,159.36
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$6,159.36 |
$30,796.80 |
$61,593.60 |
| Net Cash Flow |
|
|
|
$35,840.64 |
$179,203.20 |
$358,406.40 |
| HOA Fees |
|
|
|
$249.96 |
$1,249.80 |
$2,499.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.