102 VISTA VERDI CIR #116 (MLS: G5110028) For Sale

102 VISTA VERDI CIR #116, (Seminole), Lake Mary Florida 32746

Currently Rented at $1,410.00 / month

Area: 837

Property Info

  • MLS G5110028
  • Unit No 116
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 837
  • Living Area (sqft) 837
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $359.53

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Stone Counters

Buy Price

$
$176,000.00

Rental Price

$
$1,410.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,410.00

Cash Flow

Cap Rate6.2 Gross Yield9.6% Annual Rent$16,920.00 Property Taxes$1,641.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,920.00 $1,410.00 / mo $84,600.00 $1,410.00 / mo $169,200.00 $1,410.00 / mo
Estimated Expenses $1,641.00 $8,205.00 $16,410.00
Net Cash Flow $15,279.00 $76,395.00 $152,790.00
HOA Fees $4,314.36 $21,571.80 $43,143.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.