9373 N PEACHTREE WAY (MLS: G5109949) For Sale
9373 N PEACHTREE WAY,
(Citrus),
Dunnellon Florida 34434
Currently Rented at $1,600.00 / month
Area: 3244
- MLS G5109949
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 3244
- Living Area (sqft) 2658
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Vaulted Ceiling(s)
Cash Flow
|
Cap Rate3.1
|
Gross Yield4.3%
|
Annual Rent$19,200.00
|
Property Taxes$5,267.46
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$5,267.46 |
$26,337.30 |
$52,674.60 |
| Net Cash Flow |
|
|
|
$13,932.54 |
$69,662.70 |
$139,325.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.