8009 HEMINGWAY CIR #8009 (MLS: G5109754) For Sale

8009 HEMINGWAY CIR #8009, (Polk), Haines City Florida 33844

Currently Rented at $1,399.00 / month

Area: 1240

Property Info

  • MLS G5109754
  • Unit No 8009
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1240
  • Living Area (sqft) 1152
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $294.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$177,800.00

Rental Price

$
$1,399.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 9.4%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,399.00

Cash Flow

Cap Rate5.7 Gross Yield9.4% Annual Rent$16,788.00 Property Taxes$3,171.27 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,788.00 $1,399.00 / mo $83,940.00 $1,399.00 / mo $167,880.00 $1,399.00 / mo
Estimated Expenses $3,171.27 $15,856.35 $31,712.70
Net Cash Flow $13,616.73 $68,083.65 $136,167.30
HOA Fees $3,528.00 $17,640.00 $35,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.