Property Info
- MLS G5109648
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1506
- Living Area (sqft) 1010
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate3.3 | Gross Yield4.5% | Annual Rent$9,000.00 | Property Taxes$2,396.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $2,396.00 | $11,980.00 | $23,960.00 | |||
| Net Cash Flow | $6,604.00 | $33,020.00 | $66,040.00 |