Property Info
- MLS G5109324
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 682
- Living Area (sqft) 672
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate3.4 | Gross Yield3.9% | Annual Rent$10,800.00 | Property Taxes$1,531.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $1,531.00 | $7,655.00 | $15,310.00 | |||
| Net Cash Flow | $9,269.00 | $46,345.00 | $92,690.00 |