5121 AURORA DR (MLS: G5108810) For Sale

5121 AURORA DR, (Lake), Leesburg Florida 34748

Currently Rented at $2,600.00 / month

Area: 3700

Property Info

  • MLS G5108810
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 3700
  • Living Area (sqft) 2094
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $278.00

Interior Features

  • Ceiling Fans(s)
  • Central Vaccum
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$387,500.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • June 01, 2026
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate6.1 Gross Yield8.1% Annual Rent$31,200.00 Property Taxes$4,097.93 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $4,097.93 $20,489.65 $40,979.30
Net Cash Flow $27,102.07 $135,510.35 $271,020.70
HOA Fees $3,336.00 $16,680.00 $33,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.