5322 DRAGON FLY DR (MLS: G5108783) For Sale

5322 DRAGON FLY DR, (Sumter), Wildwood Florida 34785

Currently Rented at $2,050.00 / month

Area: 1675

Property Info

  • MLS G5108783
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1675
  • Living Area (sqft) 1688
  • Foundation Block
  • Min Lease Block
  • HOA Fees $150.00

Interior Features

  • Ceiling Fans(s)
  • Dry Bar
  • Eat-in Kitchen
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$230,000.00

Rental Price

$
$2,050.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 10.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,050.00

Cash Flow

Cap Rate7.7 Gross Yield10.7% Annual Rent$24,600.00 Property Taxes$5,124.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,600.00 $2,050.00 / mo $123,000.00 $2,050.00 / mo $246,000.00 $2,050.00 / mo
Estimated Expenses $5,124.00 $25,620.00 $51,240.00
Net Cash Flow $19,476.00 $97,380.00 $194,760.00
HOA Fees $1,800.00 $9,000.00 $18,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.