Property Info
- MLS G5108686
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1423
- Living Area (sqft) 1156
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Open Floorplan
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate6.4 | Gross Yield7.4% | Annual Rent$22,200.00 | Property Taxes$3,187.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $3,187.00 | $15,935.00 | $31,870.00 | |||
| Net Cash Flow | $19,013.00 | $95,065.00 | $190,130.00 |