40 SABAL PALM CIR (MLS: G5107800) For Sale
40 SABAL PALM CIR,
(Lake),
Eustis Florida 32726
Currently Rented at $1,200.00 / month
Area: 1140
- MLS G5107800
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1140
- Living Area (sqft) 1140
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $243.00
Cash Flow
|
Cap Rate8.7
|
Gross Yield11.1%
|
Annual Rent$14,400.00
|
Property Taxes$237.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$14,400.00 $1,200.00 / mo
|
$72,000.00 $1,200.00 / mo
|
$144,000.00 $1,200.00 / mo
|
| Estimated Expenses |
|
|
|
$237.00 |
$1,185.00 |
$2,370.00 |
| Net Cash Flow |
|
|
|
$14,163.00 |
$70,815.00 |
$141,630.00 |
| HOA Fees |
|
|
|
$2,916.00 |
$14,580.00 |
$29,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.