Property Info
- MLS G5107268
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2009
- Living Area (sqft) 1315
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.5 | Gross Yield8.9% | Annual Rent$20,400.00 | Property Taxes$3,181.40 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $3,181.40 | $15,907.00 | $31,814.00 | |||
| Net Cash Flow | $17,218.60 | $86,093.00 | $172,186.00 |