2082 CR 44A (MLS: G5106803) For Sale
2082 CR 44A,
(Sumter),
Wildwood Florida 34785
Currently Rented at $1,250.00 / month
Area: 2430
- MLS G5106803
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2430
- Living Area (sqft) 1846
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate1.2
|
Gross Yield1.5%
|
Annual Rent$15,000.00
|
Property Taxes$3,094.56
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,000.00 $1,250.00 / mo
|
$75,000.00 $1,250.00 / mo
|
$150,000.00 $1,250.00 / mo
|
| Estimated Expenses |
|
|
|
$3,094.56 |
$15,472.80 |
$30,945.60 |
| Net Cash Flow |
|
|
|
$11,905.44 |
$59,527.20 |
$119,054.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.