Property Info
- MLS G5106761
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 924
- Living Area (sqft) 924
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate6.4 | Gross Yield6.9% | Annual Rent$10,800.00 | Property Taxes$749.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $749.00 | $3,745.00 | $7,490.00 | |||
| Net Cash Flow | $10,051.00 | $50,255.00 | $100,510.00 |