Property Info
- MLS G5106758
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1120
- Living Area (sqft) 720
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate5.4 | Gross Yield5.7% | Annual Rent$9,600.00 | Property Taxes$606.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $606.00 | $3,030.00 | $6,060.00 | |||
| Net Cash Flow | $8,994.00 | $44,970.00 | $89,940.00 |