11417 SW 42ND TER (MLS: G5106758) For Sale
11417 SW 42ND TER,
(Sumter),
Webster Florida 33597
Currently Rented at $800.00 / month
Area: 1120
- MLS G5106758
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1120
- Living Area (sqft) 720
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate6.8
|
Gross Yield7.2%
|
Annual Rent$9,600.00
|
Property Taxes$606.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,600.00 $800.00 / mo
|
$48,000.00 $800.00 / mo
|
$96,000.00 $800.00 / mo
|
| Estimated Expenses |
|
|
|
$606.00 |
$3,030.00 |
$6,060.00 |
| Net Cash Flow |
|
|
|
$8,994.00 |
$44,970.00 |
$89,940.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.