12512 CR 685 (MLS: G5106689) For Sale
12512 CR 685,
(Sumter),
Webster Florida 33597
Currently Rented at $900.00 / month
Area: 924
- MLS G5106689
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 924
- Living Area (sqft) 724
- Foundation Basement
- Min Lease Basement
Cash Flow
|
Cap Rate5.6
|
Gross Yield6.1%
|
Annual Rent$10,800.00
|
Property Taxes$779.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$10,800.00 $900.00 / mo
|
$54,000.00 $900.00 / mo
|
$108,000.00 $900.00 / mo
|
| Estimated Expenses |
|
|
|
$779.00 |
$3,895.00 |
$7,790.00 |
| Net Cash Flow |
|
|
|
$10,021.00 |
$50,105.00 |
$100,210.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.