Property Info
- MLS G5106689
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 924
- Living Area (sqft) 724
- Foundation Basement
- Min Lease Basement
Interior Features
- Ninguno
Cash Flow
| Cap Rate5.4 | Gross Yield5.8% | Annual Rent$10,800.00 | Property Taxes$779.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $779.00 | $3,895.00 | $7,790.00 | |||
| Net Cash Flow | $10,021.00 | $50,105.00 | $100,210.00 |