Property Info
- MLS G5106152
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 720
- Living Area (sqft) 720
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Kitchen/Family Room Combo
- Split Bedroom
Cash Flow
| Cap Rate5.3 | Gross Yield5.7% | Annual Rent$9,000.00 | Property Taxes$606.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,000.00 $750.00 / mo | $45,000.00 $750.00 / mo | $90,000.00 $750.00 / mo | |||
| Estimated Expenses | $606.00 | $3,030.00 | $6,060.00 | |||
| Net Cash Flow | $8,394.00 | $41,970.00 | $83,940.00 |