1611 INDIAN TRL (MLS: G5105200) For Sale

1611 INDIAN TRL, (Lake), Leesburg Florida 34748

Currently Rented at $1,516.00 / month

Area: 1454

Property Info

  • MLS G5105200
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1454
  • Living Area (sqft) 1454
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$425,000.00

Rental Price

$
$1,516.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 4.3%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,516.00

Cash Flow

Cap Rate3.8 Gross Yield4.3% Annual Rent$18,192.00 Property Taxes$1,924.04 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,192.00 $1,516.00 / mo $90,960.00 $1,516.00 / mo $181,920.00 $1,516.00 / mo
Estimated Expenses $1,924.04 $9,620.20 $19,240.40
Net Cash Flow $16,267.96 $81,339.80 $162,679.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.