1122 VIRGINIA CT (MLS: G5105077) For Sale

1122 VIRGINIA CT, (Lake), Eustis Florida 32726

Currently Rented at $1,500.00 / month

Area: 1524

Property Info

  • MLS G5105077
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1524
  • Living Area (sqft) 1080
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$199,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 9%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate7.6 Gross Yield9% Annual Rent$18,000.00 Property Taxes$2,943.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $2,943.00 $14,715.00 $29,430.00
Net Cash Flow $15,057.00 $75,285.00 $150,570.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.