5850 CYPRESS GARDENS BLVD #405 (MLS: G5104966) For Sale

5850 CYPRESS GARDENS BLVD #405, (Polk), Winter Haven Florida 33884

Currently Rented at $1,199.00 / month

Area: 1332

Property Info

  • MLS G5104966
  • Unit No 405
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1332
  • Living Area (sqft) 1332
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $436.20

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs

Buy Price

$
$139,900.00

Rental Price

$
$1,199.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,199.00

Cash Flow

Cap Rate5.2 Gross Yield10.3% Annual Rent$14,388.00 Property Taxes$1,943.14 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,388.00 $1,199.00 / mo $71,940.00 $1,199.00 / mo $143,880.00 $1,199.00 / mo
Estimated Expenses $1,943.14 $9,715.70 $19,431.40
Net Cash Flow $12,444.86 $62,224.30 $124,448.60
HOA Fees $5,234.40 $26,172.00 $52,344.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.