Property Info
- MLS G5102598
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1700
- Living Area (sqft) 1400
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.9 | Gross Yield8.4% | Annual Rent$19,200.00 | Property Taxes$1,075.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $1,075.00 | $5,375.00 | $10,750.00 | |||
| Net Cash Flow | $18,125.00 | $90,625.00 | $181,250.00 |