Property Info
- MLS G5102598
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1700
- Living Area (sqft) 1400
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.4 | Gross Yield6.8% | Annual Rent$20,400.00 | Property Taxes$1,075.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $1,075.00 | $5,375.00 | $10,750.00 | |||
| Net Cash Flow | $19,325.00 | $96,625.00 | $193,250.00 |