Property Info
- MLS G5102598
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 1700
- Living Area (sqft) 1400
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.7 | Gross Yield6.3% | Annual Rent$10,200.00 | Property Taxes$1,075.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,200.00 $850.00 / mo | $51,000.00 $850.00 / mo | $102,000.00 $850.00 / mo | |||
| Estimated Expenses | $1,075.00 | $5,375.00 | $10,750.00 | |||
| Net Cash Flow | $9,125.00 | $45,625.00 | $91,250.00 |