2401 BARLEY CLUB CT #2 (MLS: G5100417) For Sale

2401 BARLEY CLUB CT #2, (Orange), Orlando Florida 32837

Currently Rented at $1,575.00 / month

Area: 905

Property Info

  • MLS G5100417
  • Unit No 2
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 905
  • Living Area (sqft) 905
  • Foundation Block
  • Min Lease Block
  • HOA Fees $400.00

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters
  • Thermostat

Buy Price

$
$159,000.00

Rental Price

$
$1,575.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 11.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,575.00

Cash Flow

Cap Rate7.2 Gross Yield11.9% Annual Rent$18,900.00 Property Taxes$2,698.76 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,900.00 $1,575.00 / mo $94,500.00 $1,575.00 / mo $189,000.00 $1,575.00 / mo
Estimated Expenses $2,698.76 $13,493.80 $26,987.60
Net Cash Flow $16,201.24 $81,006.20 $162,012.40
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.