Property Info
- MLS G5097856
- Unit No -
- Bedrooms 10
- Bathrooms 8
- Area (sqft) 5499
- Living Area (sqft) 5499
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Solid Surface Counters
- Window Treatments
Cash Flow
Cap Rate0.4 | Gross Yield1.4% | Annual Rent$26,400.00 | Property Taxes$18,564.00 | Operating Expenses0 |
Year 1 | Year 5 | Year 10 | ||||
Expected Rent | $26,400.00 $2,200.00 / mo | $132,000.00 $2,200.00 / mo | $264,000.00 $2,200.00 / mo | |||
Estimated Expenses | $18,564.00 | $92,820.00 | $185,640.00 | |||
Net Cash Flow | $7,836.00 | $39,180.00 | $78,360.00 |