Property Info
- MLS G5097341
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1062
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate8.3 | Gross Yield9.4% | Annual Rent$17,400.00 | Property Taxes$2,043.02 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $2,043.02 | $10,215.10 | $20,430.20 | |||
| Net Cash Flow | $15,356.98 | $76,784.90 | $153,569.80 |