1225 E 1ST AVE (MLS: G5097178) For Sale

1225 E 1ST AVE, (Lake), Mount Dora Florida 32757

Currently Rented at $1,500.00 / month

Area: -

Property Info

  • MLS G5097178
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 1080
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$275,000.00

Rental Price

$
$1,500.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $1,500.00

Cash Flow

Cap Rate4.7 Gross Yield6.5% Annual Rent$18,000.00 Property Taxes$4,967.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,000.00 $1,500.00 / mo $90,000.00 $1,500.00 / mo $180,000.00 $1,500.00 / mo
Estimated Expenses $4,967.77 $24,838.85 $49,677.70
Net Cash Flow $13,032.23 $65,161.15 $130,322.30