Property Info
- MLS G5096737
- Unit No -
- Bedrooms 6
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 1572
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate7.0 | Gross Yield7.5% | Annual Rent$21,600.00 | Property Taxes$1,275.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $1,275.00 | $6,375.00 | $12,750.00 | |||
| Net Cash Flow | $20,325.00 | $101,625.00 | $203,250.00 |