Property Info
- MLS G5096471
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 850
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Split Bedroom
- Thermostat
Cash Flow
| Cap Rate15.0 | Gross Yield15% | Annual Rent$18,000.00 | Property Taxes$46.93 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,000.00 $1,500.00 / mo | $90,000.00 $1,500.00 / mo | $180,000.00 $1,500.00 / mo | |||
| Estimated Expenses | $46.93 | $234.65 | $469.30 | |||
| Net Cash Flow | $17,953.07 | $89,765.35 | $179,530.70 |