Property Info
- MLS G5095464
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1440
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Vaulted Ceiling(s)
- Window Treatments
Cash Flow
| Cap Rate6.6 | Gross Yield8% | Annual Rent$22,500.00 | Property Taxes$4,071.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,500.00 $1,875.00 / mo | $112,500.00 $1,875.00 / mo | $225,000.00 $1,875.00 / mo | |||
| Estimated Expenses | $4,071.00 | $20,355.00 | $40,710.00 | |||
| Net Cash Flow | $18,429.00 | $92,145.00 | $184,290.00 |
