3368 PARKCHESTER SQUARE BLVD #104 (MLS: G5093321) For Sale

3368 PARKCHESTER SQUARE BLVD #104, (Orange), Orlando Florida 32835

Currently Rented at $1,750.00 / month

Area: -

Property Info

  • MLS G5093321
  • Unit No 104
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 1235
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $638.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Other
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$224,999.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • July 31, 2025

  • Rent Amount
  • $1,750.00

Cash Flow

Cap Rate4.5 Gross Yield9.3% Annual Rent$21,000.00 Property Taxes$3,197.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $3,197.00 $15,985.00 $31,970.00
Net Cash Flow $17,803.00 $89,015.00 $178,030.00
HOA Fees $7,656.00 $38,280.00 $76,560.00