3417 WESTCHESTER SQUARE BLVD #204 (MLS: G5093213) For Sale
3417 WESTCHESTER SQUARE BLVD #204,
(Orange),
Orlando Florida 32835
Currently Rented at $1,250.00 / month
Area: 1092
- MLS G5093213
- Unit No 204
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 1092
- Living Area (sqft) 1092
- Foundation Slab
- Min Lease Slab
- HOA Fees $590.18
- Cathedral Ceiling(s)
- Ceiling Fans(s)
Cash Flow
|
Cap Rate2.9
|
Gross Yield8.4%
|
Annual Rent$15,000.00
|
Property Taxes$2,724.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,000.00 $1,250.00 / mo
|
$75,000.00 $1,250.00 / mo
|
$150,000.00 $1,250.00 / mo
|
| Estimated Expenses |
|
|
|
$2,724.00 |
$13,620.00 |
$27,240.00 |
| Net Cash Flow |
|
|
|
$12,276.00 |
$61,380.00 |
$122,760.00 |
| HOA Fees |
|
|
|
$7,082.16 |
$35,410.80 |
$70,821.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.