Property Info
- MLS G5092071
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 728
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Eat-in Kitchen
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate4.4 | Gross Yield5.1% | Annual Rent$8,700.00 | Property Taxes$1,290.31 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $8,700.00 $725.00 / mo | $43,500.00 $725.00 / mo | $87,000.00 $725.00 / mo | |||
| Estimated Expenses | $1,290.31 | $6,451.55 | $12,903.10 | |||
| Net Cash Flow | $7,409.69 | $37,048.45 | $74,096.90 |