Property Info
- MLS G5092050
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1082
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate5.5 | Gross Yield6.2% | Annual Rent$10,500.00 | Property Taxes$1,189.76 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,500.00 $875.00 / mo | $52,500.00 $875.00 / mo | $105,000.00 $875.00 / mo | |||
| Estimated Expenses | $1,189.76 | $5,948.80 | $11,897.60 | |||
| Net Cash Flow | $9,310.24 | $46,551.20 | $93,102.40 |