Property Info
- MLS G5089083
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 660
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate5.0 | Gross Yield6.3% | Annual Rent$11,100.00 | Property Taxes$2,298.08 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,100.00 $925.00 / mo | $55,500.00 $925.00 / mo | $111,000.00 $925.00 / mo | |||
| Estimated Expenses | $2,298.08 | $11,490.40 | $22,980.80 | |||
| Net Cash Flow | $8,801.92 | $44,009.60 | $88,019.20 |