Property Info
- MLS G5086663
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1960
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Eat-in Kitchen
- Solid Surface Counters
- Thermostat
Cash Flow
| Cap Rate3.8 | Gross Yield4.1% | Annual Rent$28,800.00 | Property Taxes$2,475.46 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $2,475.46 | $12,377.30 | $24,754.60 | |||
| Net Cash Flow | $26,324.54 | $131,622.70 | $263,245.40 |