Property Info
- MLS G5085813
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1800
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.3 | Gross Yield9.2% | Annual Rent$24,000.00 | Property Taxes$2,228.23 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $2,228.23 | $11,141.15 | $22,282.30 | |||
| Net Cash Flow | $21,771.77 | $108,858.85 | $217,717.70 |