Property Info
- MLS G5084104
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 924
- Foundation Crawlspace
- Min Lease -
Interior Features
- Open Floorplan
Cash Flow
| Cap Rate0.1 | Gross Yield0.5% | Annual Rent$4,800.00 | Property Taxes$3,920.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $4,800.00 $400.00 / mo | $24,000.00 $400.00 / mo | $48,000.00 $400.00 / mo | |||
| Estimated Expenses | $3,920.00 | $19,600.00 | $39,200.00 | |||
| Net Cash Flow | $880.00 | $4,400.00 | $8,800.00 |