1603 ROSE LN (MLS: G5083753) For Sale

1603 ROSE LN, (Lake), Eustis Florida 32726

Currently Rented at $550.00 / month

Area: 986

Property Info

  • MLS G5083753
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 986
  • Living Area (sqft) 920
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen

Buy Price

$
$174,900.00

Rental Price

$
$550.00
  • Cap Rate
  • 2.9%
  • Gross Yield
  • 3.8%
  • Lease End Date
  • -
  • Rent Amount

  • $550.00

Cash Flow

Cap Rate2.9 Gross Yield3.8% Annual Rent$6,600.00 Property Taxes$1,577.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $6,600.00 $550.00 / mo $33,000.00 $550.00 / mo $66,000.00 $550.00 / mo
Estimated Expenses $1,577.00 $7,885.00 $15,770.00
Net Cash Flow $5,023.00 $25,115.00 $50,230.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.