Property Info
- MLS G5083753
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 920
- Foundation Slab
- Min Lease Slab
Interior Features
- Eat-in Kitchen
Cash Flow
| Cap Rate2.6 | Gross Yield3.5% | Annual Rent$6,600.00 | Property Taxes$1,577.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,600.00 $550.00 / mo | $33,000.00 $550.00 / mo | $66,000.00 $550.00 / mo | |||
| Estimated Expenses | $1,577.00 | $7,885.00 | $15,770.00 | |||
| Net Cash Flow | $5,023.00 | $25,115.00 | $50,230.00 |