4255 CR 309 (MLS: G5076421) For Sale

4255 CR 309, (Sumter), Lake Panasoffkee Florida 33538

Currently Rented at $1,200.00 / month

Area: 2164

Property Info

  • MLS G5076421
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2164
  • Living Area (sqft) 1684
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo

Buy Price

$
$289,900.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate4.5 Gross Yield5% Annual Rent$14,400.00 Property Taxes$1,491.58 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,491.58 $7,457.90 $14,915.80
Net Cash Flow $12,908.42 $64,542.10 $129,084.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.