Property Info
- MLS G5076421
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1684
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate4.5 | Gross Yield5% | Annual Rent$14,400.00 | Property Taxes$1,491.58 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,491.58 | $7,457.90 | $14,915.80 | |||
| Net Cash Flow | $12,908.42 | $64,542.10 | $129,084.20 |