Property Info
- MLS G5074814
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 960
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.7 | Gross Yield5.3% | Annual Rent$12,000.00 | Property Taxes$1,319.15 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $1,319.15 | $6,595.75 | $13,191.50 | |||
| Net Cash Flow | $10,680.85 | $53,404.25 | $106,808.50 |