Property Info
- MLS G5061372
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 920
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- High Ceilings
- L Dining
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate4.6 | Gross Yield5% | Annual Rent$12,000.00 | Property Taxes$969.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $969.00 | $4,845.00 | $9,690.00 | |||
| Net Cash Flow | $11,031.00 | $55,155.00 | $110,310.00 |