428 GOLF BLVD (MLS: FC322641) For Sale

428 GOLF BLVD, (Volusia), Daytona Beach Florida 32118

Currently Rented at $1,100.00 / month

Area: 2016

Property Info

  • MLS FC322641
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2016
  • Living Area (sqft) 2016
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen

Buy Price

$
$459,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 2.2%
  • Gross Yield
  • 2.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate2.2 Gross Yield2.9% Annual Rent$13,200.00 Property Taxes$2,948.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $2,948.24 $14,741.20 $29,482.40
Net Cash Flow $10,251.76 $51,258.80 $102,517.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.