22 BASSETT LN (MLS: FC322090) For Sale

22 BASSETT LN, (Flagler), Palm Coast Florida 32137

Currently Rented at $1,925.00 / month

Area: 3566

Property Info

  • MLS FC322090
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3566
  • Living Area (sqft) 2489
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$519,900.00

Rental Price

$
$1,925.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 4.4%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,925.00

Cash Flow

Cap Rate3.1 Gross Yield4.4% Annual Rent$23,100.00 Property Taxes$7,200.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,100.00 $1,925.00 / mo $115,500.00 $1,925.00 / mo $231,000.00 $1,925.00 / mo
Estimated Expenses $7,200.00 $36,000.00 $72,000.00
Net Cash Flow $15,900.00 $79,500.00 $159,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.