200 RIVERVIEW BND S #911 (MLS: FC321957) For Sale

200 RIVERVIEW BND S #911, (Flagler), Palm Coast Florida 32137

Currently Rented at $1,800.00 / month

Area: 1159

Property Info

  • MLS FC321957
  • Unit No 911
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1159
  • Living Area (sqft) 1159
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $800.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$319,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 2.6%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate2.6 Gross Yield6.8% Annual Rent$21,600.00 Property Taxes$3,718.38 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,718.38 $18,591.90 $37,183.80
Net Cash Flow $17,881.62 $89,408.10 $178,816.20
HOA Fees $9,600.00 $48,000.00 $96,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.