71 RICHMOND DR (MLS: FC321641) For Sale

71 RICHMOND DR, (Flagler), Palm Coast Florida 32164

Currently Rented at $1,900.00 / month

Area: 2168

Property Info

  • MLS FC321641
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2168
  • Living Area (sqft) 1639
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$272,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate6.9 Gross Yield8.4% Annual Rent$22,800.00 Property Taxes$4,024.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $4,024.72 $20,123.60 $40,247.20
Net Cash Flow $18,775.28 $93,876.40 $187,752.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.