231 RIVERSIDE DR #410-1 (MLS: FC321593) For Sale

231 RIVERSIDE DR #410-1, (Volusia), Daytona Beach Florida 32117

Currently Rented at $2,650.00 / month

Area: 2079

Property Info

  • MLS FC321593
  • Unit No 410-1
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2079
  • Living Area (sqft) 1992
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $2,678.18

Interior Features

  • Ceiling Fans(s)
  • Elevator
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$299,900.00

Rental Price

$
$2,650.00
  • Cap Rate
  • -1.4%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,650.00

Cash Flow

Cap Rate-1.4 Gross Yield10.6% Annual Rent$31,800.00 Property Taxes$3,928.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,800.00 $2,650.00 / mo $159,000.00 $2,650.00 / mo $318,000.00 $2,650.00 / mo
Estimated Expenses $3,928.00 $19,640.00 $39,280.00
Net Cash Flow $27,872.00 $139,360.00 $278,720.00
HOA Fees $32,138.16 $160,690.80 $321,381.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.