2700 N ATLANTIC AVE #527 (MLS: FC321246) For Sale
2700 N ATLANTIC AVE #527,
(Volusia),
Daytona Beach Florida 32118
Currently Rented at $1,300.00 / month
Area: 308
- MLS FC321246
- Unit No 527
- Bedrooms 0
- Bathrooms 1
- Area (sqft) 308
- Living Area (sqft) 308
- Foundation Block
- Min Lease Block
- HOA Fees $966.74
Cash Flow
|
Cap Rate3.7
|
Gross Yield19.5%
|
Annual Rent$15,600.00
|
Property Taxes$1,038.67
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$1,038.67 |
$5,193.35 |
$10,386.70 |
| Net Cash Flow |
|
|
|
$14,561.33 |
$72,806.65 |
$145,613.30 |
| HOA Fees |
|
|
|
$11,600.88 |
$58,004.40 |
$116,008.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.