2328 S DAYTONA AVE (MLS: FC321008) For Sale

2328 S DAYTONA AVE, (Flagler), Flagler Beach Florida 32136

Currently Rented at $2,895.00 / month

Area: 1800

Property Info

  • MLS FC321008
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 1800
  • Living Area (sqft) 1800
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • L Dining
  • Window Treatments

Buy Price

$
$615,000.00

Rental Price

$
$2,895.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 5.6%
  • Lease End Date
  • December 31, 2027
  • Rent Amount

  • $2,895.00

Cash Flow

Cap Rate4.6 Gross Yield5.6% Annual Rent$34,740.00 Property Taxes$6,340.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,740.00 $2,895.00 / mo $173,700.00 $2,895.00 / mo $347,400.00 $2,895.00 / mo
Estimated Expenses $6,340.00 $31,700.00 $63,400.00
Net Cash Flow $28,400.00 $142,000.00 $284,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.